PRESS RELEASE

View printer-friendly version << Back

WNS Announces 3.6% YOY, Revenue Growth for the First Quarter of Fiscal 2007; and Announces 37.1% YOY, Revenue Less Repair Payments Growth for the First Quarter of Fiscal 2007

Monday, August 21, 2006

MUMBAI, INDIA & NEW YORK, August 20 /CNW/ - WNS (Holdings) Limited (NYSE: WNS - News), a leading provider of offshore business process outsourcing (BPO) services, today announced its results for the first fiscal quarter ended June 30, 2006.

"WNS had a strong quarter in terms of revenue growth," said Neeraj Bhargava, Group Chief Executive Officer. "Our employee strength grew by 1,537 associates, or 14.7%, in the quarter, the highest growth that we have experienced since our inception. We were on target in terms of profitability and operational ramp up for the quarter and are pleased with where we stand today as a public company in terms of achieving our financial and operational goals."

Financial Highlights - First Quarter Fiscal 2007

Revenue for the quarter ended June 30, 2006, was $53.0 million, up 3.6% from $51.2 million in the quarter ended June 30, 2005. Revenue for the quarter grew sequentially by 0.2% from $52.9 million in the previous quarter.

  • Revenue less repair payments for the quarter ended June 30, 2006, was $45.5 million, up 37.1% from $33.2 million in the quarter ended June 30, 2005. Revenue less repair payments for the quarter grew sequentially by 9.8% from $41.4 million in the previous quarter.
  • Net income for the quarter ended June 30, 2006, was $4.6 million, up 5.0% from $4.4 million in the quarter ended June 30, 2005. Net income for the quarter grew sequentially by 24.6% from $3.7 million in the previous quarter.
  • Net income (excluding amortization of intangible assets and share-based compensation expense) for the quarter ended June 30, 2006, was $5.3 million, up 11.4% from $4.7 million in the quarter ended June 30, 2005. Net income (excluding amortization of intangible assets and share-based compensation expense) for the quarter grew sequentially by 19.3% from $4.4 million in the previous quarter.
  • Basic income per share for the quarter ended June 30, 2006, was 13 cents, compared with 14 cents for the quarter ended June 30, 2005. Basic income per share for the previous quarter was 10 cents. (EPS calculation excludes 4,473,684 shares issued by the company in its initial public offering, which closed on July 31, 2006.)
  • Basic income per share (excluding amortization of intangible assets and share-based compensation expense) for the quarter ended June 30, 2006, was 15 cents, compared with 15 cents in the quarter ended June 30, 2005. Basic income per share (excluding amortization of intangible assets and share-based compensation expense) for the previous quarter was 13 cents. (EPS calculation excludes 4,473,684 shares issued by the company in its IPO which closed on July 31, 2006.)

It is important to note that WNS revenue is generated primarily from providing BPO services. The company has two reportable segments for financial statement reporting purposes, WNS Global BPO and WNS Auto Claims BPO. In the WNS Auto Claims BPO segment the company provides claims handling and accident management services, in which it arranges for automobile repairs through a network of third party repair centers. In its accident management services, WNS acts as the principal in dealings with the third party repair centers and clients. The amounts invoiced to WNS clients for payments made by WNS to third party repair centers is reported as revenue. Since the company wholly subcontracts the repairs to the repair centers, it evaluates its financial performance based on revenue less repair payments to third party repair centers, which is a non-GAAP measure.

WNS believes that revenue less repair payments reflects more accurately the value addition of the business process services that it directly provides to its clients. The presentation of this non-GAAP information is not meant to be considered in isolation or as a substitute for the company's financial results prepared in accordance with US GAAP. WNS revenue less repair payments may not be comparable to similarly titled measures reported by other companies due to potential differences in the method of calculation.

Operating Highlights

  • As of June 30, 2006, WNS had total employees of 11,970, up 49.5% from 8,009 a year earlier, and 14.7% from 10,433 as of March 31, 2006.
  • WNS entered into a definitive contract with a large client, British Airways, which extended the expiration of the term of our original contract from March 2007 to May 2012. Under the new contract, the parties have agreed to change the basis of pricing for a portion of the contracted services over a transition period from a per-full-time-equivalent basis to a per-unit-transaction basis. In WNS' IPO, British Airways, one of the company's selling shareholders, sold 5,160,000 ordinary shares, reducing its ownership in WNS (Holdings) Limited to zero from 14.6%. For fiscal 2006, British Airways accounted for 7.2% of WNS' revenue and 9.9% of its revenue less repair payments.
  • WNS also entered into a definitive amendment to the contract with another large client, AVIVA, that continues the relationship between the two companies. Under the contract, the date on which AVIVA could require WNS to transfer relevant projects and operations back to AVIVA has been extended to on or after June 30, 2007, for its facility in Sri Lanka and to on or after December 30, 2007, for a larger facility in Pune. For fiscal 2006, AVIVA accounted for 9.8% of WNS' revenue and 13.4% of its revenue less repair payments.
	    Review of operating results - GAAP basis

	    Results of operations

	    The following table sets forth certain financial information as a
percentage of revenue:
	    <<
	                                                            Revenue
	    ------------------------------------------------- --------------------
	                                                         Quarters ended
	    ------------------------------------------------- --------------------
	                                                      June   March  June
	                                                       30,    31,    30,
	    ------------------------------------------------- ------ ------ ------
	                                                       2006   2006   2005
	    ------------------------------------------------- ------ ------ ------

	    ------------------------------------------------- ------ ------ ------
	    Cost of revenue                                    70.6%  70.5%  75.7%
	    ------------------------------------------------- ------ ------ ------
	    Gross profit                                       29.4%  29.5%  24.3%
	    ------------------------------------------------- ------ ------ ------
	    Operating expenses:
	    ------------------------------------------------- ------ ------ ------
	    Selling, general and administrative expense        19.1%  21.5%  13.8%
	    ------------------------------------------------- ------ ------ ------
	    Amortization of intangible assets                   0.9%   1.0%   0.1%
	    ------------------------------------------------- ------ ------ ------
	    Operating income                                    9.4%   7.0%  10.4%
	    ------------------------------------------------- ------ ------ ------
	    Non-operating income (expense), net               (0.1)%   0.4% (0.1)%
	    ------------------------------------------------- ------ ------ ------
	    Provision for income taxes                        (0.6)% (0.5)% (1.7)%
	    ------------------------------------------------- ------ ------ ------
	    Net income                                          8.7%   7.0%   8.5%
	    ------------------------------------------------- ------ ------ ------
	
  • Revenue for the quarter ended June 30, 2006, was $53.0 million, compared with $51.2 million for the quarter ended June 30, 2005, an increase of 3.6%. Revenue for the quarter increased sequentially by 0.2% from $52.9 million in the quarter ended March 31, 2006.
  • Gross profit for the quarter ended June 30, 2006, was $15.6 million or 29.4% of revenue, compared with $12.4 million or 24.3% of revenue, in the quarter ended June 30, 2005. The increase in gross profit percentage in the quarter ended June 30, 2006, compared with the year-earlier quarter, is due to the loss of a significant client in WNS Auto Claims BPO which -- when compared with the rest of the business, contributed to a comparatively lower gross profit percentage. Gross profit for the quarter ended March 31, 2006 was $15.6 million, or 29.5% of revenue.
  • SG&A expenses for the quarter ended June 30, 2006, were $10.1 million, or 19.1% of revenue, compared with $7.1 million, or 13.8% of revenue, in the quarter ended June 30, 2005. The increase in expenses is on account of higher travel, legal and professional charges and employee-related costs such as staff welfare and recruitment expenses. SG&A expenses for the quarter ended March 31, 2006, were $11.4 million, or 21.5% of revenue. This decline in expenses is attributable to non-recurring expenses of $0.7 million incurred for quarter ended March 31, 2006 for consulting and audit fees, representing a portion of the professional fees relating to preparation for becoming a public company, and $0.3 million, of decreased travel costs during the quarter ended June 30, 2006.
  • Operating income for the quarter ended June 30, 2006, was $5.0 million or 9.4% of revenue, compared with $5.3 million, or 10.4% of revenue, in the quarter ended June 30, 2005. Operating income for the quarter ended March 31, 2006, was $3.7 million or 7.0% of revenue.
    	    Review of operating results - On a revenue less repair payments
    (non-GAAP) basis
    
    	    Results of operations
    
    	    The following table sets forth certain financial information as a
    percentage of revenue less repair payments:
    	    
    	                                                      Revenue less repair
    	                                                            payments
    	    ------------------------------------------------- --------------------
    
    	    ------------------------------------------------- --------------------
    	                                                         Quarters Ended
    	    ------------------------------------------------- --------------------
    	                                                      June   March  June
    	                                                       30,    31,    30,
    	    ------------------------------------------------- ------ ------ ------
    	                                                       2006   2006   2005
    	    ------------------------------------------------- ------ ------ ------
    
    	    ------------------------------------------------- ------ ------ ------
    	    Cost of revenue                                    65.7%  62.4%  62.5%
    	    ------------------------------------------------- ------ ------ ------
    	    Gross profit                                       34.3%  37.6%  37.5%
    	    ------------------------------------------------- ------ ------ ------
    	    Operating expenses:
    	    ------------------------------------------------- ------ ------ ------
    	    Selling, general and administrative expense        22.3%  27.4%  21.3%
    	    ------------------------------------------------- ------ ------ ------
    	    Amortization of intangible assets                   1.0%   1.2%   0.2%
    	    ------------------------------------------------- ------ ------ ------
    	    Operating income                                   11.0%   9.0%  16.0%
    	    ------------------------------------------------- ------ ------ ------
    	    Non-operating (expense) income, net               (0.1)%   0.5% (0.2)%
    	    ------------------------------------------------- ------ ------ ------
    	    Provision for income taxes                        (0.7)% (0.6)% (2.6)%
    	    ------------------------------------------------- ------ ------ ------
    	    Net income                                         10.1%   8.9%  13.2%
    	    ------------------------------------------------- ------ ------ ------
    
    	    SG&A (excluding share-based compensation expense)  21.8%   26.9% 20.4%
    	    ------------------------------------------------- ------ ------ ------
    	    Operating income (excluding amortization of
    	     intangible assets and share-based compensation
    	     expense)                                          12.5%   10.8% 17.1%
    	    ------------------------------------------------- ------ ------ ------
    
  • Revenue less repair payments for the quarter ended June 30, 2006, was $45.5 million, compared with $33.2 million for the quarter ended June 30, 2005, an increase of 37.1%. Revenue less repair payments grew sequentially by 9.8% from $41.4 million for the quarter ended March 31, 2006.
  • Gross profit for the quarter ended June 30, 2006, was $15.6 million, or 34.3% of revenue less repair payments, compared with $12.4 million, or 37.5% of revenue less repair payments, in the quarter ended June 30, 2005. Gross profit for the quarter ended March 31, 2006, was $15.6 million, or 37.6% of revenue less repair payments. This decline in gross profit percentage in the quarter ended June 30, 2006 is due to:
    • Significant increase in the number of new hires who underwent training and could not be billed at full rates in the WNS Global BPO and Auto Claims businesses. These employees are expected to be billed at full rates in subsequent quarters.
    • Addition of three new facilities, which resulted in increased infrastructure costs
    • Incremental salary increase effective from April 1, 2006.
  • SG&A expenses (excluding share-based compensation expense) for the quarter ended June 30, 2006, were $9.9 million, or 21.8% of revenue less repair payment, compared with $6.8 million, or 20.4% of revenue less repair payment, in the quarter ended June 30, 2005. The increase in expenses is attributable primarily to higher travel, legal and professional charges and employee-related costs such as staff welfare and recruitment expenses. SG&A cost (excluding share-based compensation expense) for the quarter ended March 31, 2006, was $11.1 million, or 26.9% of revenue less repair payments. This decline in SG&A expenses in the quarter ended June 30, 2006 is attributable to non-recurring expenses of $0.7 million incurred for quarter ended March 31, 2006, for consulting and audit fees representing a portion of the professional fees relating to WNS' preparation to become a public company, and $0.3 million, reflecting decreased travel during the quarter ended June 30, 2006.
  • Operating income (excluding amortization of intangible assets and share-based compensation expense) for the quarter ended June 30, 2006, was $5.7 million, or 12.5% of revenue less repair payments, compared with $5.7 million, or 17.1% of revenue less repair payments, in the quarter ended June 30, 2005. Operating income (excluding amortization of intangible assets and share-based compensation expense) for the quarter ended March 31, 2006, was $4.5 million, or 10.8% of revenue less repair payments.

    On July 31, 2006, WNS closed its initial public offering of 12,763,708 ADSs (including 8,290,024 ADSs offered by selling shareholders) priced at $20 per ADS, for net proceeds to WNS of $78.1 million (estimated), after deducting underwriting discounts and commissions and estimated offering expenses.

    Fiscal 2007 Guidance

    WNS provides the following guidance for the fiscal year ending March 31, 2007:

    • Revenue less repair payments expected to be US$205 million to US$208 million
    • Net income (excluding amortization of intangible assets and share-based compensation expense expected to be US$30.5 million to US$32.5 million
    • Capital expenditure for the year is expected to be approximately US$25 million

    "Our sales momentum continues to be strong both in terms of growth with existing clients and new additions. Our revenue targets appear achievable and we will also lower client concentration. As the year progresses, we expect to get more leverage from our SG&A expenses and expand our margins" said Neeraj Bhargava, Chief Executive Officer.

    Conference call

    WNS will host a conference call on Monday, August 21st at 8:00am (ET) to discuss the company's quarterly results. To listen to this call please call 800-295-3991 from within the US and 617-614-3924 from any other country. The participant passcode for this call is 13528361. A replay will be made available on the web site at www.wnsgs.com from two hours after the end of the call for a period of three months.

    About WNS

    WNS is a leading provider of offshore business process outsourcing, or BPO, services. We provide comprehensive data, voice and analytical services that are underpinned by our expertise in our target industry sectors. We transfer the execution of the business processes of our clients, which are typically companies located in Europe and North America, to our delivery centers located primarily in India. We provide high quality execution of client processes, monitor these processes against multiple performance metrics, and seek to improve them on an ongoing basis.

    Our ADSs are listed on the New York Stock Exchange. For more information, please visit our website at www.wnsgs.com.

    Safe Harbor Statement under the provisions of the United States Private Securities Litigation Reform Act of 1995

    This news release contains forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from those that may be projected by these forward looking statements. These risks and uncertainties include but are not limited to a slowdown in the U.S. and Indian economies and in the sectors in which our clients are based, a slowdown in the BPO and IT sectors world-wide, competition, the success or failure of our past and future acquisitions, attracting, recruiting and retaining highly skilled employees, technology, legal and regulatory policy as well as other risks detailed in our reports filed with the U.S. Securities and Exchange Commission. These filings are available at www.sec.gov. We may, from time to time, make additional written and oral forward -looking statements, including statements contained in our filings with the Securities and Exchange Commission and our reports to shareholders. You are cautioned not to place undue reliance on these forward-looking statements, which reflect management's current analysis of future events. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

    	   
    	                            WNS (HOLDINGS) LIMITED
    	            CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
    	            (Amounts in thousands, except share and per share data)
    
    	                                               Three months ended
    	                                       -----------------------------------
    	                                        June 30,    March 31,   June 30,
    	                                       ----------- ----------- -----------
    	                                            2006        2006        2005
    	    ---------------------------------- ----------- ----------- -----------
    
    	    Revenue                               $53,026     $52,920     $51,182
    	    Cost of revenue                        37,430      37,323      38,736
    	    Gross profit                           15,596      15,597      12,446
    	    Operating expenses
    	    Selling, general and
    	     administrative expenses (refer
    	     note a below)                         10,130      11,367       7,069
    	    Amortization of intangible assets         471         508          68
    	    Operating income                        4,995       3,722       5,309
    	    Other (expense) income, net               (35)        277          68
    	    Interest expense                          (32)        (53)       (137)
    	    Income before income taxes              4,928       3,946       5,240
    	    Provision for income taxes               (335)       (261)       (864)
    	    Net income                              4,593       3,685       4,376
    	    Basic income per share                  $0.13       $0.10       $0.14
    	    Diluted income per share                $0.12       $0.10       $0.13
    	    Basic weighted average ordinary
    	     shares outstanding                35,220,868  35,174,350  31,209,074
    	    Diluted weighted average ordinary
    	     shares outstanding                38,021,949  37,724,432  33,655,565
    
    	    Note:
    	    a) Includes the following expense
    	        Share-based compensation              212         231         291
    	    ---------------------------------- ----------- ----------- -----------
    	    >>
    
    	    Non-GAAP measure note:
    
    	    In addition to its reported operating results in accordance with U.S.
    generally accepted accounting principles (US GAAP). WNS has included in the
    table below non-GAAP operating measures as "non-GAAP financial measures".
    Management believes that such non-GAAP financial measures, when read in
    conjunction with the company's reported results, can provide useful
    supplemental information for investors analyzing period to period comparisons
    of the company's results. The non-GAAP financial measures disclosed by the
    company should not be considered a substitute for, or superior to, financial
    measures calculated in accordance with GAAP, and the financial results
    calculated in accordance with GAAP and reconciliations to those financial
    statements should be carefully evaluated.
    
    	    Reconciliation of revenue less repair payments (non-GAAP) to revenue
    (GAAP)
    
    	    <<
    	                                                      Amounts in thousands
    	    ------------------------------------------- --------------------------
    	                                                      Quarters ended
    	    ------------------------------------------- --------------------------
    	                                                June 30,  March   June 30,
    	                                                            31,
    	    ------------------------------------------- -------- -------- --------
    	                                                   2006     2006     2005
    	    ------------------------------------------- -------- -------- --------
    	    Revenue less repair payments (Non-GAAP)     $45,509  $41,444  $33,188
    	    ------------------------------------------- -------- -------- --------
    	    Add: Payments to repair centers               7,517   11,476   17,994
    	    ------------------------------------------- -------- -------- --------
    	    Revenue (GAAP)                              $53,026  $52,920  $51,182
    	    ------------------------------------------- -------- -------- --------
    	    >>
    
    	    Reconciliation of cost of revenue (non-GAAP to GAAP)
    
    	    <<
    	                                                      Amounts in thousands
    	    ------------------------------------------- --------------------------
    	                                                      Quarters ended
    	    ------------------------------------------- --------------------------
    	                                                June 30,  March   June 30,
    	                                                            31,
    	    ------------------------------------------- -------- -------- --------
    	                                                   2006     2006     2005
    	    ------------------------------------------- -------- -------- --------
    	    Cost of revenue (Non- GAAP)                 $29,913  $25,847  $20,742
    	    ------------------------------------------- -------- -------- --------
    	    Add: Payments to repair centers               7,517   11,476   17,994
    	    ------------------------------------------- -------- -------- --------
    	    Cost of revenue (GAAP)                      $37,430  $37,323  $38,736
    	    ------------------------------------------- -------- -------- --------
    	    >>
    
    	    Reconciliation of selling, general and administrative expense (non-GAAP
    to GAAP)
    
    	    <<
    	                                                      Amounts in thousands
    	    ------------------------------------------- --------------------------
    	                                                      Quarters ended
    	    ------------------------------------------- --------------------------
    	                                                June 30,  March   June 30,
    	                                                            31,
    	    ------------------------------------------- -------- -------- --------
    	                                                   2006     2006     2005
    	    ------------------------------------------- -------- -------- --------
    	    Selling, general and administrative
    	     expenses (excluding share-based
    	     compensation expense)  (Non- GAAP)          $9,918  $11,136   $6,778
    	    ------------------------------------------- -------- -------- --------
    	    Add:  Share-based compensation expense          212      231      291
    	    ------------------------------------------- -------- -------- --------
    	    Selling, general and administrative
    	     expenses (GAAP)                            $10,130  $11,367   $7,069
    	    ------------------------------------------- -------- -------- --------
    	    >>
    
    	    Reconciliation of operating income (non-GAAP to GAAP)
    
    	    <<
    	                                                      Amounts in thousands
    	    ------------------------------------------- --------------------------
    	                                                      Quarters ended
    	    ------------------------------------------- --------------------------
    	                                                June 30,  March   June 30,
    	                                                            31,
    	    ------------------------------------------- -------- -------- --------
    	                                                   2006     2006     2005
    	    ------------------------------------------- -------- -------- --------
    	    Operating income (excluding share-based
    	     compensation and amortization of
    	     intangible assets) (Non- GAAP)              $5,678   $4,461   $5,668
    	    ------------------------------------------- -------- -------- --------
    	    Less: Share-based compensation expense          212      231      291
    	    ------------------------------------------- -------- -------- --------
    	    Less: Amortization of intangible assets         471      508       68
    	    ------------------------------------------- -------- -------- --------
    	    Operating income (GAAP)                      $4,995   $3,722   $5,309
    	    ------------------------------------------- -------- -------- --------
    	    >>
    
    	    Reconciliation of net income (non-GAAP to GAAP)
    
    	    <<
    	                                                      Amounts in thousands
    	    ------------------------------------------- --------------------------
    	                                                      Quarters ended
    	    ------------------------------------------- --------------------------
    	                                                June 30,  March   June 30,
    	                                                            31,
    	    ------------------------------------------- -------- -------- --------
    	                                                   2006     2006     2005
    	    ------------------------------------------- -------- -------- --------
    	    Net income (excluding share-based
    	     compensation and amortization of
    	     intangible assets) (Non- GAAP)              $5,276   $4,424   $4,735
    	    ------------------------------------------- -------- -------- --------
    	    Less: Share-based compensation expense          212      231      291
    	    ------------------------------------------- -------- -------- --------
    	    Less: Amortization of intangible assets         471      508       68
    	    ------------------------------------------- -------- -------- --------
    	    Net income (GAAP)                             4,593    3,685    4,376
    	    ------------------------------------------- -------- -------- --------
    	    >>
    
    	    <<
    	                            WNS (HOLDINGS) LIMITED
    	                     CONDENSED CONSOLIDATED BALANCE SHEETS
    	                 (Amount in thousands, except per share data)
    
    	                                                      June 30,   March 31,
    	                                                         2006      2006
    	                                                     (unaudited)
    	                                                     ----------- ---------
    	    ASSETS
    	    Current assets
    	      Cash and cash equivalents                         $11,645   $18,549
    	      Accounts receivable, net of allowance of $404
    	       and $373, respectively                            30,101    28,081
    	      Funds held for clients                              3,001     3,047
    	      Deferred tax assets                                   339       353
    	      Prepaid expenses                                    2,578     1,225
    	      Other current assets                                7,216     6,140
    	                                                     ----------- ---------
    	        Total current assets                             54,880    57,395
    
    	    Goodwill                                             34,542    33,774
    	    Intangible assets, net                                8,243     8,713
    	    Property and equipment, net                          34,369    30,623
    	    Deposits                                              2,394     2,990
    	    Deferred tax assets                                   2,604     1,308
    	                                                     ----------- ---------
    	    TOTAL ASSETS                                       $137,032  $134,803
    	                                                     ----------- ---------
    
    	    LIABILITIES AND SHAREHOLDERS' EQUITY
    	    Current liabilities
    	      Accounts payable                                  $17,286   $23,074
    	      Line of credit                                      4,347         -
    	      Accrued employee costs                              8,237    11,336
    	      Deferred revenue                                    6,810     8,994
    	      Income taxes payable                                  566       726
    	      Obligations under capital leases - current            121       184
    	      Deferred tax liabilities                              895       368
    	      Other current liabilities                          12,184     8,781
    	                                                     ----------- ---------
    	        Total current liabilities                        50,446    53,463
    
    	    Obligation under capital leases - non current            21         2
    	    Deferred rent                                           859       824
    	    Deferred tax liabilities - non current                2,146     2,350
    
    	    Shareholders' equity:
    	      Preference shares, $0.15 (GBP  0.10) par value
    	       Authorized: 1,000,000 shares  and one
    	       respectively. Issued and outstanding - none
    	      Ordinary shares, $0.15 (GBP  0.10) par value
    	       Authorized: 50,000,000 shares and 40,000,000
    	       shares, respectively
    	      Issued and outstanding: 35,328,173 and
    	       35,321,511 shares, respectively                    5,291     5,290
    	      Additional paid-in-capital                         63,026    62,228
    	      Ordinary shares subscribed, 57,337 and 4,346
    	       shares, respectively                                 142        10
    	      Retained earnings                                   8,697     4,104
    	      Deferred share-based compensation                    (387)     (582)
    	      Accumulated other comprehensive income              6,791     7,114
    	                                                     ----------- ---------
    	        Total shareholders' equity                       83,560    78,164
    	                                                     ----------- ---------
    	    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $137,032  $134,803
    	                                                     ----------- ---------
    	   

    CONTACT: Investors:
    WNS (Holdings) Limited
    Jay Venkateswaran, +1 212 599 6960
    ir@wnsgs.com
    or
    Media:
    The Torrenzano Group
    Mike Geczi, +1 (212) 681-1700, ext. 156
    mgeczi@torrenzano.com
    SOURCE: WNS (Holdings) Limited