SIGNATURE | ||||||||
EXHIBIT INDEX | ||||||||
EX-99.1 Earnings release of WNS (Holdings) Limited dated November 14, 2007. |
99.1 | Earnings release of WNS (Holdings) Limited dated November 14, 2007. |
WNS (HOLDINGS) LIMITED |
||||
By: | /s/ Zubin Dubash | |||
Name: | Zubin Dubash | |||
Title: | Chief Financial Officer |
CONTACT: | Investors: | |
Jay Venkateswaran Senior VP Investor Relations WNS (Holdings) Limited +1 212 599 6960 ir@wnsgs.com |
||
Media: | ||
Mike Sherrill Gutenberg Communications +1 212 239 8741 msherrill@gutenbergpr.com |
| Quarterly revenue of $115.6 million, up 33.5% from the corresponding quarter last year. | |
| Quarterly revenue less repair payments of $71.7 million, up 35.4% from the corresponding quarter last year. | |
| Quarterly net loss of $10.5 million, down from net income of $6.0 million for the corresponding quarter last year. | |
| Quarterly net income (excluding share-based compensation and related fringe benefit taxes, amortization and impairment of goodwill and intangible assets) of $8.0 million, up 8.4% from the corresponding quarter last year. | |
| Quarterly basic loss per share of 25 cents, down from basic income per share of 16 cents for the corresponding quarter last year. | |
| Quarterly basic income per share (excluding share-based compensation and related fringe benefit taxes, amortization and impairment of goodwill and intangible assets) of 19 cents, compared with 19 cents for the corresponding quarter last year. | |
| Cash flows from operating activities of $15.5 million for the six months ended September 30, 2007, up from $7.9 million for the six months ended September 30, 2006. |
| Revenue less repair payments is expected to be between $290 million and $295 million | ||
| Net income (excluding share-based compensation and related fringe benefit taxes, amortization and impairment of goodwill and intangible assets) is expected to be between $33.0 million to $35.0 million. |
Three months ended | Six months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Revenue |
||||||||||||||||
Third parties |
$ | 114,679 | $ | 84,856 | $ | 226,487 | $ | 133,905 | ||||||||
Related parties |
899 | 1,734 | 1,614 | 5,711 | ||||||||||||
115,578 | 86,590 | 228,101 | 139,616 | |||||||||||||
Cost of revenue |
92,468 | 67,337 | 182,674 | 104,767 | ||||||||||||
Gross profit |
23,110 | 19,253 | 45,427 | 34,849 | ||||||||||||
Operating expenses |
||||||||||||||||
Selling, general and administrative expenses |
18,782 | 12,076 | 33,504 | 22,207 | ||||||||||||
Amortization of intangible assets |
479 | 480 | 1,308 | 951 | ||||||||||||
Impairment of goodwill and intangible assets |
15,465 | | 15,465 | | ||||||||||||
Operating (loss) income |
(11,616 | ) | 6,697 | (4,850 | ) | 11,691 | ||||||||||
Other income (expense), net |
2,222 | (48 | ) | 4,908 | (81 | ) | ||||||||||
Interest expense |
| (68 | ) | | (101 | ) | ||||||||||
(Loss) income before income taxes |
(9,394 | ) | 6,581 | 58 | 11,509 | |||||||||||
Provision for income taxes |
(1,060 | ) | (557 | ) | (2,073 | ) | (892 | ) | ||||||||
Net (loss) income |
$ | (10,454 | ) | $ | 6,024 | $ | (2,015 | ) | $ | 10,617 | ||||||
Basic (loss) income per share |
$ | (0.25 | ) | $ | 0.16 | $ | (0.05 | ) | $ | 0.29 | ||||||
Diluted (loss) income per share |
$ | (0.25 | ) | $ | 0.15 | $ | (0.05 | ) | $ | 0.27 |
Amount in thousands |
||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
September 30, 2007 |
September 30, 2006 |
September 30, 2007 |
September 30, 2006 |
|||||||||||||
Revenue less repair payments (Non-GAAP) |
71,736 | 52,964 | 141,508 | 98,473 | ||||||||||||
Add: Payments to repair centers |
43,843 | 33,626 | 86,593 | 41,143 | ||||||||||||
Revenue (GAAP) |
115,579 | 86,590 | 228,101 | 139,616 |
Amount in thousands |
||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
September 30, 2007 |
September 30, 2006 |
September 30, 2007 |
September 30, 2006 |
|||||||||||||
Cost of revenue (Non-GAAP) |
48,625 | 33,711 | 96,081 | 63,624 | ||||||||||||
Add: Payments to repair centers |
43,843 | 33,626 | 86,593 | 41,143 | ||||||||||||
Cost of revenue (GAAP) |
92,469 | 67,337 | 182,674 | 104,767 |
Amount in thousands |
||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
September 30, 2007 |
September 30, 2006 |
September 30, 2007 |
September 30, 2006 |
|||||||||||||
Selling, general and administrative
expenses (excluding share-based
compensation expense and related
fringe benefit taxes) (Non-GAAP) |
16,981 | 11,319 | 30,713 | 21,238 | ||||||||||||
Add: Share-based compensation expense |
1,175 | 757 | 2,164 | 969 | ||||||||||||
Add: Fringe benefit taxes on options
exercised |
627 | | 627 | | ||||||||||||
Selling, general and administrative
expenses (GAAP) |
18,783 | 12,076 | 33,504 | 22,207 |
Amount in thousands |
||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
September 30, 2007 |
September 30, 2006 |
September 30, 2007 |
September 30, 2006 |
|||||||||||||
Operating income (excluding
share-based compensation and related
fringe benefit taxes, amortization and
impairment of goodwill and intangible
assets) (Non-GAAP) |
6,873 | 8,087 | 15,972 | 13,764 | ||||||||||||
Less: Share-based compensation expense |
1,918 | 910 | 3,423 | 1,122 | ||||||||||||
Less: Amortization of intangible assets |
479 | 480 | 1,308 | 951 | ||||||||||||
Less: Impairment of goodwill and
intangible assets |
15,465 | | 15,465 | | ||||||||||||
Less: Fringe benefit taxes
on share-based compensation |
627 | | 627 | | ||||||||||||
Operating (loss) income (GAAP) |
(11,616 | ) | 6,697 | (4,850 | ) | 11,691 |
Amount in thousands |
||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
September 30, 2007 |
September 30, 2006 |
September 30, 2007 |
September 30, 2006 |
|||||||||||||
Net income (excluding share-based
compensation and related fringe
benefit taxes, amortization and
impairment of goodwill and intangible
assets) (Non-GAAP) |
8,035 | 7,414 | 18,807 | 12,690 | ||||||||||||
Less: Share-based compensation expense |
1,918 | 910 | 3,423 | 1,122 | ||||||||||||
Less: Amortization of intangible assets |
479 | 480 | 1,308 | 951 | ||||||||||||
Less: Impairment of goodwill and
intangible assets |
15,465 | | 15,465 | | ||||||||||||
Less: Fringe benefit taxes
on options exercised |
627 | | 627 | | ||||||||||||
Net income (GAAP) |
(10,454 | ) | 6,024 | (2,015 | ) | 10,617 |
Three months ended | Six months ended | |||||||||||||||
September
30, 2007 |
September
30, 2006 |
September 30, 2007 |
September 30, 2006 |
|||||||||||||
Basic income per ADS
(excluding share-based
compensation and related
fringe benefit taxes,
amortization and
impairment of goodwill and
intangible assets)
(Non-GAAP) |
0.19 | 0.19 | 0.45 | 0.34 | ||||||||||||
Less: Adjustments for
share-based compensation
and related fringe benefit
taxes, amortization and
impairment of goodwill and
intangible assets |
0.44 | 0.03 | 0.50 | 0.05 | ||||||||||||
Basic income per ADS (GAAP) |
(0.25 | ) | 0.16 | (0.05 | ) | 0.29 |
Three months ended | Six months ended | |||||||||||||||
September 30, 2007 |
September 30, 2006 |
September 30, 2007 |
September 30, 2006 |
|||||||||||||
Diluted income per ADS (excluding
share-based compensation and
related fringe benefit taxes,
amortization and impairment of
goodwill and intangible assets)
(Non-GAAP) |
0.19 | 0.18 | 0.44 | 0.32 | ||||||||||||
Less: Adjustments for share-based
compensation and related fringe
benefit taxes, amortization and
impairment of goodwill and
intangible assets |
0.44 | 0.03 | 0.49 | 0.05 | ||||||||||||
Diluted income/(loss) per ADS (GAAP) |
(0.25 | ) | 0.15 | (0.05 | ) | 0.27 |
As of September 30, 2007 (Unaudited) |
As of March 31, 2007 |
|||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 96,615 | $ | 112,340 | ||||
Bank deposits |
| 12,000 | ||||||
Accounts receivable, net of allowance of $1,741 and $364, respectively |
47,356 | 40,592 | ||||||
Funds held for clients |
6,097 | 6,589 | ||||||
Employee receivable |
1,452 | 1,289 | ||||||
Prepaid expenses |
3,637 | 2,162 | ||||||
Prepaid income taxes |
2,647 | 3,225 | ||||||
Deferred tax assets |
744 | 701 | ||||||
Other current assets |
7,455 | 4,524 | ||||||
Total
current assets |
166,003 | 183,422 | ||||||
Goodwill |
54,279 | 37,356 | ||||||
Intangible assets, net |
9,172 | 7,091 | ||||||
Property and equipment, net |
53,016 | 41,830 | ||||||
Deposits |
7,398 | 3,081 | ||||||
Deferred tax assets |
7,037 | 3,101 | ||||||
TOTAL ASSETS |
$ | 296,905 | $ | 275,881 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 18,180 | $ | 18,751 | ||||
Accrued employee costs |
20,525 | 18,492 | ||||||
Deferred revenue current |
7,319 | 9,827 | ||||||
Income taxes payable |
2,139 | 88 | ||||||
Obligations under capital leases current |
6 | 13 | ||||||
Deferred tax liabilities |
225 | | ||||||
Other current liabilities |
24,926 | 16,239 | ||||||
Total current liabilities |
73,320 | 63,410 | ||||||
Deferred revenue non current |
4,169 | 5,051 | ||||||
Deferred rent |
858 | 1,098 | ||||||
Accrued pension liability |
1,211 | 771 | ||||||
Deferred tax liabilities non current |
2,280 | 23 | ||||||
Shareholders equity: |
||||||||
Ordinary shares, $0.16 (£0.10) par value; Authorized 50,000,000 shares |
||||||||
Issued and outstanding: 42,066,106 and 41,842,879 shares, respectively |
6,564 | 6,519 | ||||||
Additional paid-in-capital |
160,792 | 154,952 | ||||||
Ordinary shares subscribed, nil and 30,022 shares, respectively |
| 137 | ||||||
Retained earnings |
27,324 | 30,685 | ||||||
Accumulated other comprehensive income |
20,387 | 13,235 | ||||||
Total shareholders equity |
215,067 | 205,528 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 296,905 | $ | 275,881 | ||||